{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["Sheet1"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":13,"n_cols":4,"rows_kept":13,"merged":[[0,0,0,3],[1,0,1,3]],"flags":["formulas_cached_only"]}
["2023年市本级国有资本经营预算收支表"]
["单位：万元"]
["预算科目","收入","预算科目","支出"]
["收入总计",110941.91,"支出总计",110941.91]
["一、上年结转",21478.91,"一、国有资本经营预算支出",29051.91]
["二、国有资本经营预算收入",{"v":86300,"d":"86300.00"},"1.解决历史遗留问题及改革成本支出",23195.81]
["1.利润收入",{"v":300,"d":"300.00"},"其中：厂办大集体改革支出",{"v":6259.2,"d":"6259.20"}]
["2.股利、股息收入",{"v":6000,"d":"6000.00"},"其他解决历史遗留问题及改革成本支出",{"v":7200,"d":"7200.00"}]
["国有参股公司股利、股息收入",{"v":6000,"d":"6000.00"},"2.国有企业资本金注入",{"v":2706.1,"d":"2706.10"}]
["3.产权转让收入",{"v":80000,"d":"80000.00"},"3.其他国有资本经营预算支出",{"v":3150,"d":"3150.00"}]
["4.清算收入"]
[null,null,"二、调出资金",{"v":81890,"d":"81890.00"}]
["三、国有资本经营预算转移支付收入",{"v":3163,"d":"3163.00"},"三、国有资本经营预算转移支付支出"]