{"text_format":"3","workbook":"xls","n_sheets":3,"sheets":["国有资本经营预算公开目录","1国有资本经营收入","2国有资本经营支出"],"not_rendered":{"external_links":1,"defined_names":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"国有资本经营预算公开目录","index":0,"n_rows":5,"n_cols":1,"rows_kept":5,"flags":["formulas_cached_only"]}
[]
["             国有资本经营预算公开目录"]
[]
["                  1.2018年抚顺市国有资本经营收入预算表"]
["                  2.2018年抚顺市国有资本经营支出预算表"]

{"sheet":"1国有资本经营收入","index":1,"n_rows":13,"n_cols":2,"rows_kept":13,"merged":[[0,0,0,1],[2,0,3,0],[2,1,3,1]],"flags":["formulas_cached_only"]}
["2018年抚顺市国有资本经营收入预算表"]
[null,"单位：万元"]
["预算科目","收 入"]
[]
["收入总计",{"v":80494,"d":"80,494.00"}]
["一、以前年度省预拨资金",{"v":64335.2,"d":"64,335.20"}]
["二、国有资本经营预算收入",{"v":3000,"d":"3,000.00"}]
["    1.利润收入",{"v":0,"d":"0.00"}]
["    2.股利、股息收入",{"v":3000,"d":"3,000.00"}]
["        国有参股公司股利、股息收入",{"v":3000,"d":"3,000.00"}]
["    3.股权转让收入",{"v":0,"d":"0.00"}]
["    4.清算收入",{"v":0,"d":"0.00"}]
[" 三、国有资本经营预算转移支付收入",{"v":13158.8,"d":"13,158.80"}]

{"sheet":"2国有资本经营支出","index":2,"n_rows":14,"n_cols":2,"rows_kept":14,"merged":[[0,0,0,1],[2,0,3,0],[2,1,3,1]],"flags":["formulas_cached_only"]}
["2018年抚顺市国有资本经营支出预算表"]
[null,"单位：万元"]
["预算科目","支 出"]
[]
["支出总计",{"v":80494,"d":"80,494.00"}]
["一、国有资本经营预算支出",{"v":80494,"d":"80,494.00"}]
["   1.解决历史遗留问题及改革成本支出",{"v":80494,"d":"80,494.00"}]
["其中：“三供一业”移交补助支出",{"v":77494,"d":"77,494.00"}]
["      其他解决历史遗留问题及改革成本支出",{"v":3000,"d":"3,000.00"}]
["   2.国有企业资本金注入"]
["   3.国有企业政策性补贴",{"v":0,"d":"0.00"}]
["   4.金融企业国有资本经营预算支出"]
["   5.其他国有资本经营预算支出",{"v":0,"d":"0.00"}]
["二、调出资金",{"v":0,"d":"0.00"}]